6.7.4 Key Assumptions

Operational Data (Post-5 Years):

o Machines will complete their lifecycle after 5 years and require reinvestment for replacement/renewal. o Annual operating net profit: $2,070,000.

o 5-year cumulative net profit: 2,070,000×5=10,350

Machine Replacement Costs:

o Machines need to be renewed every 5 years.

o Total machine cost (MRI, CT, Ultrasound): $4,500,000.

Token Utility:

o Tokens are partially burned and reissued during renewal to balance supply and demand.

Token Allocation for Renewal:

o Reserve 20% of net profit annually for machine reinvestment.

o Post-renewal token issuance aligns with operational efficiency and stakeholder rewards.