Investor (Token Buyers) Yield Calculation: Real-World Example

This model outlines how token buyers (investors) in Medimint derive yields from token-related revenues, such as staking rewards, token buybacks, and profit sharing, based on real-world financial examples.

Key Inputs for Token Buyers

Tokenomics

• Total Token Supply: 100,000,000 MDMT. • Token Price at Launch: $0.10. • Investor Purchase: 1,000,000 MDMT ($100,000 investment).

• Token Allocation for Profit Sharing:

o Staking Rewards: 25% of annual net profit. o Buyback and Burn: 20% of annual net profit. o Direct Profit Sharing: 15% of annual net profit.

Operational Data

Annual Net Profit: $2,070,000. Staking Pool: 25% of net profit = 2,070,000 × 25% = 517,500.

Buyback Pool: 20% of net profit = 2,070, 000 × 20% = 414,000. Direct Profit Pool: 15% of net profit = 2,070,000 × 15% = 310,500.

Key Takeaways

Sustainable Yield:

• Token holders benefit from a consistent annual yield of 12.49%, combining staking rewards, buyback impacts, and direct profit sharing.

Long-Term Returns:

• Over 5 years, token buyers achieve a 62.45% ROI, significantly enhancing portfolio value.

Price Appreciation:

• Buyback and burn mechanisms stabilize and increase token value, boosting portfolio worth.